-
Notifications
You must be signed in to change notification settings - Fork 0
/
index.html
295 lines (279 loc) · 8.64 KB
/
index.html
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
<html>
<head>
<link rel="stylesheet" type="text/css" href="styles.css" />
<script src="https://ajax.googleapis.com/ajax/libs/jquery/2.1.4/jquery.min.js"></script>
<script src="dygraphs.js"></script>
<script src="market.js"></script>
<script src="main.js"></script>
</head>
<body>
<script>
var currentNW = [
["hisSalary", 50000],
["herSalary", 50000],
["salaryGrowth", 2],
["cashStart", 10000],
["cashAddition", 1],
["cashGrowth", 2],
["mortgageStartInput", 200000],
["mortgageInterestInput", 3],
["mortgageTermInput", 160],
["mortgageExtraInput", 300],
["mortgageNewValue", 500000],
["mortgageNewYear", 6],
["autoLoanInput", 0],
["autoLoanRate", 2],
["autoLoanTerm", 37],
["newCarPrice", 0],
["newCarFreq", 3],
["his401kStart", 0],
["his401kAdd", 0],
["his401kProfit", 5.5],
["his401kMatch", 3],
["her401kStart", 0],
["her401kAdd", 0],
["her401kProfit", 5.5],
["her401kMatch", 3],
["hisRothStart", 0],
["hisRothAddition", 0],
["taxableStart", 0],
["taxableAddition", 3000],
["startCarValue", 0],
["carDepreciation", 10],
["houseValueInput", 0],
["houseValueGrowth", 1],
["startStockPerc", 80],
["startBondPerc", 20],
["endStockPerc", 40],
["endBondPerc", 60]
];
</script>
<div id="startingValues">
<div id='valuesEntryTitle'>Starting Values</div>
<div class='catEntry'>
<div class='catTitle'>Salary</div>
<div>
His Salary ($)
<input id='hisSalary' type='text' class='dollarBox' value='50000'/>
</div>
<div>
Her Salary ($)
<input id='herSalary' type='text' class='dollarBox' value='50000'/>
</div>
<div>
Growth (%)
<input id='salaryGrowth' type='text' class='percBox' value='2' />
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Cash</div>
<div>
Starting ($)
<input id='cashStart' type='text' class='dollarBox' value='10000'/>
</div>
<div>
Addition as a % of<br/> total Salary (%/yr)
<input id='cashAddition' type='text' class='percBox' value='1'/>
</div>
<div>
Growth (%)
<input id='cashGrowth' type='text' class='percBox' value='2' />
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Mortgage</div>
<div>
Starting ($)
<input id='mortgageStartInput' type='text' class='dollarBox' value='200000'/>
</div>
<div>
Interest (%)
<input id='mortgageInterestInput' type='text' class='percBox' value='3' />
</div>
<div>
Term (mos)
<input id='mortgageTermInput' type='text' class='termBox' value='180'/>
</div>
<div>
Extra ($/mo)
<input id='mortgageExtraInput' type='text' class='dollarBox' value='100'/>
</div>
<div>
New House Value
<input id='mortgageNewValue' type='text' class='dollarBox' value='400000'/>
</div>
<div>
New House in Years
<input id='mortgageNewYear' type='text' class='termBox' value='6' />
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Auto Loans</div>
<div>
Starting ($)
<input id='autoLoanInput' type='text' class='dollarBox' value='10000'/>
</div>
<div>
Rate (%)
<input id='autoLoanRate' type='text' class='percBox' value='2'/>
</div>
<div>
Term (mos)
<input id='autoLoanTerm' type='text' class='termBox' value='48'/>
</div>
<div>
New Car Price
<input id='newCarPrice' type='text' class='dollarBox' value='15000' />
</div>
<div>
Frequency
<input id='newCarFreq' type='text' class='termBox' value='3' />
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Husband 401k</div>
<div>
Starting ($)
<input id='his401kStart' type='text' value='25000' class='dollarBox'/>
</div>
<div>
Addition ($/mo)
<input id='his401kAdd' type='text' value='500' class='dollarBox'/>
</div>
<div>
Profit Sharing (%)
<input id='his401kProfit' type='text' value='4' class='percBox'/>
</div>
<div>
Match (%)
<input id='his401kMatch' type='text' value='3' class='percBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Wife 401k</div>
<div>
Starting ($)
<input id='her401kStart' type='text' value='25000' class='dollarBox'/>
</div>
<div>
Addition ($/mo)
<input id='her401kAdd' type='text' value='500' class='dollarBox'/>
</div>
<div>
Profit Sharing (%)
<input id='her401kProfit' type='text' value='4' class='percBox'/>
</div>
<div>
Match (%)
<input id='her401kMatch' type='text' value='3' class='percBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>His Roth IRA</div>
<div>
Starting ($)
<input id='hisRothStart' type='text' class='dollarBox' value='5000'/>
</div>
<div>
Addition ($/mo)
<input id='hisRothAddition' type='text' value='200' class='dollarBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Her Roth IRA</div>
<div>
Starting ($)
<input type='text' class='dollarBox'/>
</div>
<div>
Addition ($/mo)
<input type='text' class='dollarBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Taxable Investing</div>
<div>
Starting ($)
<input id='taxableStart' type='text' value='1000' class='dollarBox'/>
</div>
<div>
Addition ($/mo)
<input id='taxableAddition' type='text' value='100' class='dollarBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Car Worth</div>
<div>
Starting ($)
<input id='startCarValue' type='text' class='dollarBox' value='20000'/>
</div>
<div>
Depreciation (-%)
<input id='carDepreciation' type='text' value='10' class='percBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>House Value</div>
<div>
Starting ($)
<input id='houseValueInput' type='text' class='dollarBox' value='200000'/>
</div>
<div>
Appreciation (%)
<input id='houseValueGrowth' type='text' value='1' class='percBox'/>
</div>
</div>
<div class='catEntry'>
<div class='catTitle'>Risk/Allocation</div>
<div>
Starting Stock (%)
<input id='startStockPerc' type='text' class='percBox' value='80'/>
Starting Bond (%)
<input id='startBondPerc' type='text' class='percBox' value='20'/>
</div>
<div>
Ending Stock (%)
<input id='endStockPerc' type='text' value='40' class='percBox'/>
Ending Bond (%)
<input id='endBondPerc' type='text' value='60' class='percBox'/>
</div>
</div>
</div>
<div id="div_g" style='width: auto; height: 600px;'></div>
<div id="simButtons">
<div class='catTitle'>Run Simulation</div>
<div>
Years to Project
<input id='projectYear' type='text' value='35' class='termBox'/>
</div>
<div>
Flat Market Growth Prediction
<input id='flatGrowthInput' type='text' value='5' class='percBox'/>
</div>
<div>
Year
<input id='simulateYear' type='text' value='1950' class='termBox'/>
<button id='simulateButton'>Simulate!</button>
</div>
<div>
<button id='monteCarloButton'>Simulate All!</button>
</div>
</div>
<div>
<table id='results' style="width:100%">
<tr>
<th>Date</th>
<th>Cash</th>
<th>Mortgage</th>
<th>His 401k</th>
<th>Her 401k</th>
<th>His Roth</th>
<th>Taxable</th>
<th>House Value</th>
<th>Cars</th>
<th>Net Worth</th>
</tr>
</table>
</div>
</body>
</html>